For example if total expected revenue is 1,000 and actual revenue is 1,200 and variance is calculated as 1,000 - 1,200. What is the Variance Analysis Formula? Examples; What is the Variance Analysis Formula? Variance analysis refers to the investigation as the reason for deviations in the financial performance from the standards that are set by the company in its budget. We will also include a comprehensive problem on overhead variance and a comprehensive problem on variance analysis. Direct materials (10 lbs @ $3 per lb. Browse through all study tools. Volume Variance Variable Manufacturing Overhead $17,800 U $16,000 U Never a Variance Fixed Manufacturing Overhead $13,000 U Never a Variance $36,000 F Solution Exhibit 8- 22 has details of these variances. the activity base estimate is different than the actual activity base. Fixed overhead volume variance is the difference between actual and budgeted. Cleaning labour efficiency variance (4. ] Prepare a detailed overhead variance report that shows the variances for individual items of overhead. Labor Efficiency Variance LEV = (Standard Hours for Actual Out Put - Actual Hours) x Standard Rate = (200 - 300) x 8 = 800 (Adverse) Variable Overhead Variance. 622 Click here for the SOLUTION 13-48 Overhead Variances Study Appendix 13. Solution: (a) Let us compute the necessary parameter values: E(P) = (. From the following information for Alfred Industries, compute the overhead spending variance and the volume variance. Note the emphasis on the words significant and materiality. FORMULA: Fixed Overhead Volume Variance Fixed overhead volume variance measures the effect of actual output differing from output used to compute predetermined standard fixed overhead rate. Problem 1 Prepare a flexible budget for the production of 80% and 100% activity on the basis of the following information. MANAGEMENT CONTROL. Budgeted fixed manufacturing overhead costs were $135,000 while actual manufacturing overhead costs were $133,200. Multimedia Slides by Gail A. 49 "Review Problem 10. Input all amounts as positive values. The total variable overhead variance for March is. 47 (40 min. 00 Total standard cost per unit $65. underapplied. Solution: (I) For fixed overhead: (a) Budgeted Amount: Total budgeted overhead = Rs 12,50,00,000. Practice: Variance. Managerial and Cost Accounting Exercises I 7 Problem 1: Solution Solution 1 Total Cost Direct Material Direct Labor Factory Overhead SG&A Steel used in the armoring $ 67,150 $ 67,150 Armor grade glass for windows 7,000 - $ 7,000 Factory rent 4,800 - 4,800 Electricity to run the welding equipment 1,300 - 1,300. 4", and Note 10. One of the techniques that separates consistently successful project managers from the rest of the pack is their ability to identify problems early, when they are small and easily solved. Alternative Solution: Variable Overhead Spending Variance = AH (AR - SR) 760 hours ($5 per hour* - $3 per hour) = $1,520 U *$3,800 ÷ 760 hours = $5 per hour. ♦ The analysis of mix and quantity variances for sales can be applied to production as well. We show both variances in Figure 10. false When overhead is applied on the basis of direct labor hours, the variable overhead efficiency variance always has the same sign as the labor efficiency variance. direct materials, direct labor, and factory overhead. Favorable Cost Variance. Suggest several possible reasons for the variable overhead spending and efficiency variances. Absorption Costing - Overview 1. DDSM’s solutions for these two problems are noted in italics, below. It could be caused by price decreases, or a different pattern of overhead expenditure. 2 per unit 30,000. com Clients. The standard costs and actual costs for factory overhead for the manufacture of 2,600 units of actual production are as follows Fixed overhead (based on 10,000 hours) Variable overhead 3 hours per unit$0. Solution: (a) Let us compute the necessary parameter values: E(P) = (. Compute variable overhead efficiency variance. G o t a d i f f e r e n t a n s w e r? C h e c k i f i t ′ s c o r r e c t. Standard Quantity (SQ) = 1,000 kg of production x 3kg = 3,000 kg. This article examines how project managers can use time variance to manage the critical path. Calculate the variable overhead spending and efficiency variances using the format shown in Figure 10. The purpose of computing the overhead volume variance is to determine whether plant facilities were efficiently used during the period. 2 per unit 30,000 Standard fixed overhead rate per day = Rs. Standard Costing and Variance Analysis Problems & Solution. Materials price variance: b. SR = Standard variable manufacturing overhead rate per direct labor hour. Standard Quantity (SQ) = 1,000 kg of production x 3kg = 3,000 kg. That inefficiency will likely cause additional variable manufacturing overhead—resulting in an unfavorable variable manufacturing overhead efficiency variance. This refers to the variance which is caused when the actual costs are less than the standard cost. Review Problem 10. Flexible-budget variance Production-volume variance. The variance is used to focus attention on those overhead costs that vary from expectations. 90 Direct materials 8,300 lb. The total controllable variance for March is. Direct materials—2 pound plastic at $7. Thus overhead variances can occur for three reasons 1. SOLUTIONS to pROBLEMS. Calculate the overhead expenditure variance and the overheadefficiency variance for the ordering activity and comment briefly on themeaning of each variance. 10-2 Ideal standards assume perfection and do not allow for any inefficiency. Fixed-overhead. If the budget allowance based on actual hours worked is more than the budget allowance based on standard hours allowed, an unfavorable variable overhead efficiency. 5,000 unfavorable. even if value is negative it does not mean it is unfavourable until it is judged on the grounds of profitability. Overhead $3,000 U Never a variance $600 U 8-27 (15 min. >"* Standard rate = P600,000/30,000 P2Q,00 hr. Planning to undertake only those variable overhead activities that add value for customers using the product or service, and 2. Practice: Sample and population standard. This is the currently selected item. Solutions Manual, Chapter 10 545 Chapter 10 Standard Costs and the Balanced Scorecard Solutions to Questions 10-1 A quantity standard indicates how much of an input should be used to make a unit of output. How to Determine Total Overhead Costs Based on Direct Labor Hours. Variable Overhead Efficiency Variance = SR (AH - SH) $3 per hour (760 hours - 800 hours) = $120 F Problem 10-30 (60 minutes) 1. , produces various chemical compounds for industrial use. Standard Costing and Variance Analysis Problems & Solution: Problem 1: Materials Variance Analysis: The Schlosser Lawn Furniture Company uses 12 meters of aluminum pipe at $0. In accounting, materiality is defined as a situation where the omission or inclusion of an […]. –Standard costing uses estimated costs exclusively to compute all three elements of product costs: direct materials, direct labor, and overhead. Variance analysis typically begins with variance reports at the end of each month, quarter, or year, showing the difference between actual spending and forecasted spending. Solution: (1). Feet Lumber purchased and used in production Direct Materials - Lumber (Feet) Problem 2. The direct material variance is the difference between the standard cost of materials resulting from production activities and the actual costs incurred. 50 variable overhead rate) $11,000 $4,500 $6,750 -----. industrial unrest, shortage of material, or lack of demand for the product. Connect - Managerial Accounting Exam (Ch 7-9) Questions 1-8 [The following information applies to the questions displayed below. Solution Preview. an unfavorable materials quantity variance. Multimedia Slides by Gail A. Volume Variance Variable Manufacturing Overhead $17,800 U $16,000 U Never a Variance Fixed Manufacturing Overhead $13,000 U Never a Variance $36,000 F Solution Exhibit 8- 22 has details of these variances. Less: Budgeted variable overhead (10,00,000 machine hrs x Rs 100 budgeted rate per machine hour) = 10,00,00,000. We will describe why it is used and how to calculate overhead variance analysis. SOLUTIONS to pROBLEMS. It is charged to expense when the produced units are later sold as finished goods or written off. Fixed overhead spending variance. The fixed factory overhead rate was $8. The purpose of computing the overhead volume variance is to determine whether plant facilities were efficiently used during the period. How to find variance given sample size, sum of x s. Review Problem 10. com Merchants. Recall that the standard cost of a product includes not only materials and labor but also variable and fixed overhead. The quality of management: Special care to reduce costs can result in favorable variances. The company's budgeted fixed manufacturing overhead is $79,200 per month, which includes depreciation of $21,000. industrial unrest, shortage of material, or lack of demand for the product. Variable Overhead Efficiency Variance Example The cost accounting staff of Hodgson Industrial Design calculates, based on historical and projected labor patterns, that the company's production staff should work 20,000 hours per month and incur $400,000 of variable overhead costs per month, so it establishes a variable overhead rate of $20 per hour. The variance can be expressed as a percentage or an integer (dollar value or the number of units). Many companies produce variance reports, and the management responsible for the variances must explain any variances outside of a certain range. 40 "Review Problem 10. Problem'!Print_Area '2. Required: Using above information, compute variable overhead spending variance of SK manufacturing company for the month of January. It is the company’s policy to close all variances to cost of goods sold on a monthly basis. List of Variance Formula: Sales Volume Variance: Sales Volume Variance is the difference between actual sales in quantity and its budget at the standard profit per unit. The company's budgeted fixed manufacturing overhead is $79,200 per month, which includes depreciation of $21,000. Labour price variance = $12,000 U Labour efficiency variance = $62,500 U. Click here to read full article. Alternative solution: Variable overhead spending variance = (AH × AR) - (AH × SR) variance 9,000 U Fixed overhead budget variance 1,600 U Fixed overhead volume variance 54,000 F Overapplied overhead $39,600 F Problem 11-27 (continued) 5. Favorable Cost Variance. Fixed overhead expenditure variance is the difference between the budgeted fixed overhead expenditure and actual fixed overhead expenditure. 75 per hour 3 hours per unit $1. Define standard costs and describe how managers use standard costs in the management cycle. 10 "Summary of Cost Variances at Jerry's Ice Cream". The direct material variance is the difference between the standard cost of materials resulting from production activities and the actual costs incurred. Less: Budgeted variable overhead (10,00,000 machine hrs x Rs 100 budgeted rate per machine hour) = 10,00,00,000. The materials price variance is $4,200 U, the labor efficiency variance is $10,800 U, the labor rate variance is $6,840 F, the variable overhead efficiency variance is $3,000 U, and the variable rate variance is $4,560 F. Manufacturing incurs a large number of costs, and attributing those costs to the end product is a necessary part of setting a profitable price. The production-volume variance is $2,400 F. The amount of budgeted overhead costs at normal capacity of$150,000 was divided by normal capacity of 30,000 direct labor hours,to arrive at the predetermined overhead rate of $5. Discusses about calculation of cost variance analysis and fixed overhead variance analysis. Materials variances: a. Mestas, MAcc, New Mexico State University; 2 Learning Objectives. In this article we will discuss about the top five problems on overhead with their relevant solutions. Total Overhead Variance = $4,000U (from a product-costing standpoint this is referred to as total underapplied overhead of $4,000) Four-Variance Decomposition of Total Overhead Variance for December: (1) Variable Overhead Spending Variance = $3,150U (2) Variable Overhead Efficiency Variance = $1,000U. 47 (40 min) Overhead cost and variance relationships because the income statement overhead variance includes a production volume. 50 per DLH) = $750 F Solutions to question managerial accounting ch11 flexible budgets and overhead analysis. Direct materials—2 pound plastic at $7. Solution: (I) For fixed overhead: (a) Budgeted Amount: Total budgeted overhead = Rs 12,50,00,000. This technique extracts maximum common variance from all variables and puts them into a common score. Overhead expenses are all costs on the income statement except for direct labor, direct materials, and direct expenses. Most of these problems result from improper use of standard costs and the management by exception principle or from using standard costs in situations in which they are not appropriate. Solutions to Assigned Problems-CHAPTER 8 FLEXIBLE BUDGETS, OVERHEAD COST VARIANCES,. This is the currently selected item. In order to avoid such problems a variance analysis of fixed overhead spending variance would give an idea of how much to increase our liquidity in order to circumvent a low current ratio. 80 per meter as standard for the production of its Type A lawn chair. When the actual labour costs are more than budgeted ones, the variance is unfavourable. Variable overhead expenditure variance. If productive capacity of 100% was 20,000 hours and the total factory overhead cost budgeted at the level of 19,500 standard hours was $394,000, determine the variable factory overhead controllable variance, fixed factory overhead volume variance, and total factory overhead cost variance. For overhead, use the two-variance method. From the following information for Alfred Industries, compute the overhead spending variance and the volume variance. Overhead expenses include accounting fees, advertising , insurance , interest, legal fees, labor burden, rent , repairs, supplies, taxes, telephone bills, travel expenditures, and utilities. (For requirements 3 and 4, indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effectie, zero variance), Input all amounts as positive values. Direct Materials, Direct Labor, and Factory Overhead Cost Variance Analysis Mackinaw Inc. Further insight into this variance can be gained by moving to a Level 4 analysis where the effect of mix and yield changes are quantified. Problem 21-56 OVERHEAD VARIANCES. For example, if you expected to pay staff an average of $10 an hour for 500 hours but actually paid $15, the hourly variance would be $2,500 unfavorable. The use of standard costs can present a number of potential problems or disadvantages. The Role of Variance Analysis. Another reason would be that the. One of the techniques that separates consistently successful project managers from the rest of the pack is their ability to identify problems early, when they are small and easily solved. Break down the difference computed in (1) above into a labor rate variance and a labor efficiency variance. Standard Costing •Standard overhead cost is the sum of the standard variable overhead rate and standard fixed determine what is needed to correct the problem. Overhead is allocated to the product using an activity base. The fixed overhead spending variance refers to the difference between the actual and budgeted fixed factory overhead. It is a cleaning product that is produced, packed in large boxes and then sold to customers and storekeepers. Usually these do not deviate much unless expansion plans to come up or expansion plans which were planned get delayed or halted due to some problem, or some unplanned losses happen, or natural calamity occurs. Overhead Problem 5 with Solution. On the other hand, management carelessness can drive up unfavorable variances. a favorable materials quantity variance. The Role of Variance Analysis. This technique extracts maximum common variance from all variables and puts them into a common score. com and the solutions will be provided to you ASAP. processes a base chemical into plastic. Volume Variance = Budgeted – Applied fixed overhead = $479,970 - $687,473 = $62,497 U. Actual variable overhead is Rs. That inefficiency will likely cause additional variable manufacturing overhead—resulting in an unfavorable variable manufacturing overhead efficiency variance. 2 per unit 30,000. A detailed comparison of actual and flexible budgeted amounts is: Actual Flexible Budget Output units (auto parts) 4,400 4,400. This helps the management of the company to. It could be caused by price decreases, or a different pattern of overhead expenditure. As an example, consider a small manufacturing firm's quarterly variance report for one plan item, "Manufacturing overhead. Now, lets use the standard hours allowed, along with the actual hours, to compute the efficiency variance. Input all amounts as positive values. Learning Objectives LO1 Describe the different standards used in determining standard costs. The amount spent for fixed overhead differs from the standard. LO2 Use the proper procedures for recording Variable overhead efficiency variance Fixed cost variances. Overhead Problem 2 with Solution. Answer to Calculating the Total Overhead Variance Standish Company manufactures consumer products and provided the following information for the month of February: Un. A price standard indicates how much the input should cost. Favorable variance represents the affirmative results of the management. Unfavorable variance is an accounting term that describes instances where actual costs are greater than the standard or expected costs. Direct Materials, Direct Labor, and Factory Overhead Cost Variance Analysis Mackinaw Inc. Have patience throughout the process and realize that your most significant cost savings might come from a series of small cuts. Solution: (I) For fixed overhead: (a) Budgeted Amount: Total budgeted overhead = Rs 12,50,00,000. By showing the total variable overhead cost variance as the sum of the two components, management can better analyze the two variances and enhance decision-making. 00 Fixed overhead total variance 5. Actual variable overhead is Rs. Solutions to Assigned Problems--CHAPTER 8. 3", Note 10. It does not help us answer specific questions relating to the variance like, is it on account of the variation in the expenses incurred or the time taken for unit output etc. Both variances are computed by comparing the number of direct labor-hours actually worked to the standard hours allowed. 50 per unit. Planning to undertake only those variable overhead activities that add value for customers using the product or service, and 2. New Rise, Inc. Direct Labour Cost Variance Questions and Answers Test your understanding with practice problems and step-by-step solutions. Verification: Variable overhead rate variance $ 3,000 U Variable overhead efficiency variance 5,000 F Fixed overhead budget variance 600 F Fixed overhead volume variance 18,000 U Underapplied overhead $15,400 U Problem 10A-9 (continued) 4. Three-Variance Method Separates actual and applied overhead. The company. Sample standard deviation and bias. 4", and Note 10. Standard Costing and Variance Analysis Problems & Solution: Problem 1: Materials Variance Analysis: The Schlosser Lawn Furniture Company uses 12 meters of aluminum pipe at $0. This variance results from differences between quantities consumed and quantities of materials allowed for production and from differences between prices paid and prices predetermined. Favourable fixed overhead expenditure variance This is caused by actual fixed overhead being less than budgeted. ; Assume management investigates all variances at or. Clearly label each variance as favorable or unfavorable. This helps the management of the company to. 1,800 Recovered overhead = Standard hours for actual output x Standard Rate For fixed overhead = 32,500 hours x Rs. Labor Efficiency Variance Variable Overhead Spending Variable Overhead Efficiency. 3 The interpretation of the variable-overhead spending variance is that a different total amount was spent on variable overhead than should have been spent in accordance with the variable-overhead rate, given the actual level of the cost driver upon which the variable-overhead budget is based. Quantity-Feet or Hrs Actual The company reported these results concerning this product in September. The overhead volume variance relates solely to fixed costs. Variable overhead. Overhead Problem 4 with Solution. Do not round Intermediate calculations. It is also known as fixed overhead budget variance. The variable overhead rate is $2. The major disadvantage of using normal activity is the large volume variance that ordinarily results. Overhead $4,200 U $4,500 U Never a variance Fixed. Suggest several possible reasons for the variable overhead spending and efficiency variances. com Merchants. 10-11 If standards are used to find who to blame for problems, they can breed resentment Total variable overhead variance $ 440 Favorable 2. The company uses a standard cost system and prepares budgets that call for 500 of these batches per period. Variance and standard deviation of a sample. Solution '1. " Variances are computed for both the price and quantity of materials, labor, and variable overhead, and are reported to management. Managerial Accounting 1B Ch21 - 00001142 Tutorials for Question of Accounting and Accounting. Financial and Managerial Accounting PROBLEM 22-3A Direct materials, direct labor, and factory overhead cost variance analysis Gulf Coast Resins Company processes a base chemical into plastic. 5,000 unfavorable. (b) Compute the variance of the dollar value of your property that is attributable to the exchange rate uncertainty. (For requirements 3 and 4, indicate the effect of each variance by selecting "F" for favorable, "U" for unfavorable, and "None" for no effectie, zero variance), Input all amounts as positive values. This variance help management to assess the effect of entity profit as the result of differences between the target sales in the unit and actual sales at the end of the period. Fixed Overhead Variance Analysis. New Rise, Inc. The amounts, of course, agree with those in the solu- overhead spending variance must be $52,250 unfavor-able. Variable overhead. 70 yards per backpack Celtron Inc. Overhead Variance: The overhead variance is the difference arising between the real overhead consumed in the production of a product, and the estimated overhead determined in the production of that product. Problem'!Print_Area '2. Variable overhead efficiency variance = (AQ × SR) − (SQ × SR) Instead of using AH and SH to represent actual hours and standard hours as we did earlier in the chapter, we use AQ and SQ to represent actual quantity and standard quantity for various activities used in activity-based costing. Carlos Santiago, who was recently appointed general manager of the Ironton Plant, has just been handed the plant's contribution format income statement for October. 2651 total-overhead variance (p. The company uses a standard cost system and prepares budgets that call for 500 of these batches per period. As an example, consider a small manufacturing firm's quarterly variance report for one plan item, "Manufacturing overhead. We will also include a comprehensive problem on overhead variance and a comprehensive problem on variance analysis. New Rise, Inc. B) $30,000 F volume variance and $20,000 F spending variance. processes a base chemical into plastic. Financial and Managerial Accounting PROBLEM 22-3A Direct materials, direct labor, and factory overhead cost variance analysis Gulf Coast Resins Company processes a base chemical into plastic. Variable Overhead Efficiency Variance: Definition and Explanation: Variable overhead efficiency variance is the difference between budget allowance based on actual hours worked and budget allowance based on standard hours allowed. 30 "Review Problem 10. Standard variable costs relating to a single kit are given below: Standard Costs and Variances 453 During April, the factory worked only 760 direct labor-hours and produced 2,000 robes. ACC 561: Question 13-48, Overhead Variances Solution. Compute variable overhead efficiency variance. The variable overhead rate is $2. A favorable price variance could have been obtained because the material was acquired in a larger-than-normal quantity with a pricing discount. Consider the following data for the Rivera Company:. ) Problem 1 Brentwood Associates uses a job-order costing system and applies overhead on the basis of direct labor hours. For example, if you budget for sales to be $10,000 and actual sales are $8,000, variance analysis yields a difference of $2,000. This technique extracts maximum common variance from all variables and puts them into a common score. 5" to complete the following: Calculate the total variable production cost variance for Carol's Cookies using the format shown in Figure 10. The cost behavior for variable factory overhead is not unlike direct material and direct labor, and the variance analysis is quite similar. Problem 10A-9 (continued) Alternative solution: Budget = Actual Fixed - Flexible Budget Fixed Variance Overhead Cost Overhead Cost = $321,700 - $320,000 = $1,700 U Fixed Portion of Volume = the Predetermined × Denominator - Standard Hours Variance Overhead Rate Hours( Allowed ) = $8. Compute variable overhead spending variance and variable overhead efficiency variance. Calculate the overhead expenditure variance and the overheadefficiency variance for the ordering activity and comment briefly on themeaning of each variance. Variance Analysis Formula - Table of Contents. com Clients. The major disadvantage of using normal activity is the large volume variance that ordinarily results. The variance is used to focus attention on those overhead costs that vary from expectations. Variable overhead efficiency variance is the product of standard variable overhead rate and the difference between the standard units allowed of the variable overhead application base and actual units used of the variable overhead application base. It is also known as fixed overhead capacity variance. 50 per unit. 8-40 (20-30 min. This $3,350U variance is due to poor cost control. Variable overhead spending variance. Incurred total variable manufacturing overhead cost of $7,560 for the month. Variance; GUEST 2016-01-06. Standard manufacturing overhead based on normal monthly volume: Fixed ($302,300 ÷ 20,000 units) $15. Compute the direct materials price and quantity variances for the year. a favorable price variance and an unfavorable quantity variance. Thus, if there is an unfavorable labor efficiency variance, there will also be an unfavorable variable overhead efficiency variance. The variance result in total is $19. Costello Corporation manufactures a single product. One of the techniques that separates consistently successful project managers from the rest of the pack is their ability to identify problems early, when they are small and easily solved. 1,500 favorable. Note the emphasis on the words significant and materiality. 00) = 125,500 (-$0. The variance formula is used to calculate the difference between a forecast and the actual result. The fixed factory overhead rate was $8. CMA Entrance Examination Study Manual with Problems and Solutions Spending variance is a factory overhead variance. Overhead expenses include accounting fees, advertising , insurance , interest, legal fees, labor burden, rent , repairs, supplies, taxes, telephone bills, travel expenditures, and utilities. FLEXIBLE BUDGETS, OVERHEAD COST VARIANCES, AND. Compute direct labor rate variance. Variable Manufacturing Overhead Costs. B) $30,000 F volume variance and $20,000 F spending variance. A detailed comparison of actual and flexible budgeted amounts is: Actual Flexible Budget Output units (auto parts) 4,400 4,400. Budgeted fixed overhead 2,50,00,000. Many of the reasons for variances are not located in the accounting records, so the accounting staff has to sort through such information as bills of material, labor routings, and overtime records to determine the causes of problems. 00 per hour = (25,000)(2 hrs per unit) $100,000 †Consistent with the discussion in the text, we choose not to interpret the volume variance as either favorable or unfavorable. CHAPTER QUIZ SOLUTIONS: 1. Factory overhead is the costs incurred during the manufacturing process, not including the costs of direct labor and direct materials. • The direct materials efficiency variance can be divided into two components: mix and yield. FM Janet Walkeris the author of the official CIMA Management Accounting Fundamentals Study System. 90 Direct materials 8,300 lb. Overhead Problem 4 with Solution. The predetermined overhead rate for Zane Company is $5,comprised of a variable overhead rate of $3 and a fixed rate of $2. If another B390,000 unfavorable flexible-budget variance occurrs in 2001, profit would be zero. Variance Analysis is a part of the topic Standard Costing. Compute materials price variance. Unfavorable variance is an accounting term that describes instances where actual costs are greater than the standard or expected costs. a favorable variable overhead rate variance. The standard costs and actual costs for factory overhead for the manufacture of 2,600 units of actual production are as follows Fixed overhead (based on 10,000 hours) Variable overhead 3 hours per unit$0. 5,000 unfavorable. Adverse fixed overhead capacity variance This is caused by actual labour hours being less than budgeted leading to an under absorption of overhead. Standard overhead rate per hour = Budgeted overheads Budgeted hours For fixed overhead = 45,000 = Rs. false When overhead is applied on the basis of direct labor hours, the variable overhead efficiency variance always has the same sign as the labor efficiency variance. " Exhibit 4 shows how the variance report might appear. FLEXIBLE BUDGETS, OVERHEAD COST VARIANCES, AND. Standard Costing and Variance Analysis Problems and Solution: Find a collection of comprehensive problems about standard costing and variance analysis. standard costing overhead variance,standard costing fixed overhead variance,standard costing overhead variance ipcc,overhead variance in standard costing,overhead variance by mathur sir classes. Direct materials (10 lbs @ $3 per lb. Google Classroom Facebook Twitter. C) $20,000 U volume variance and $30,000 U spending. This website uses cookies to ensure you get the best experience. In order to avoid such problems a variance analysis of fixed overhead spending variance would give an idea of how much to increase our liquidity in order to circumvent a low current ratio. Overhead Problem 2 with Solution. 1 Answer to The overhead variance is least likely to be Answer a. The overhead volume variance indicates whether plant facilities were used efficiently during the period. The variable overhead rate variance, also known as the spending variance, is the difference between the actual variable manufacturing overhead and the variable overhead that was expected given the number of hours worked. Solution to exercises and problems in MAS by Roque 500,000 F-1c Lory overhead variance P 2 00 u * Standard hours = 2,500 x 30,000/3, 00 -= 2 000 hrs. Overhead Problem 3 with Solution. Solution'!Print_Area. The goal will be to account for the total "actual" variable overhead by applying: (1) the "standard" amount to work in process and (2) the "difference" to appropriate variance accounts. Costello Corporation manufactures a single product. Suggest several possible reasons for the variable overhead spending and efficiency variances. Overhead Problem 1: The following are the figures relating to Cost Centre 10:. ACC 561 Question 13-48, Overhead Variances, on p. Variance Production-Volume. Solution to Review Problem 10. The amount of budgeted overhead costs at normal capacity of$150,000 was divided by normal capacity of 30,000 direct labor hours,to arrive at the predetermined overhead rate of $5. For fixed overhead, the spending (also known as the budget) variance is the difference. Browse through all study tools. Computing and Analyzing Direct Materials Variances budgeted fixed overhead variance) is the difference. When A Client Receives An Order From A Customer, The Order Is Forwarded To Logistics Solutions, Which Pulls The Item From Storage, Packs It,. Factory overhead control 700 Fixed overhead spending variance 2,000 Variable overhead efficiency variance 900 Variable overhead spending variance 600 Production volume variance 3,000 14. Compute variable overhead efficiency variance. industrial unrest, shortage of material, or lack of demand for the product. New Rise, Inc. The Company Maintains Warehouses That Stock Items Carried By Its Dot. Practice: Sample and population standard. The variable overhead spending variance is conceptually identical to the price variances of materials and labor. Variable Overhead Efficiency Variance = SR (AH - SH) $3 per hour (760 hours - 800 hours) = $120 F Problem 10-30 (60 minutes) 1. Budget variance = Budgeted fixed overhead - Actual fixed overhead Budget variance = 13,000 - 11,000 Budget variance = 2,000 The standard costing budget variance is (positive) favorable as the business spent 2,000 less than it expected to in the original budget. Calculate the variable overhead spending and efficiency variances using the format shown in Figure 10. Overhead expenses include accounting fees, advertising , insurance , interest, legal fees, labor burden, rent , repairs, supplies, taxes, telephone bills, travel expenditures, and utilities. For example, generally accepted accounting principles require that underapplied overhead relating to idle facilities, wasted material, the allocation of fixed production overhead, and so forth, be charged to current period income by means similar to those just illustrated. In this article we will discuss about the top five problems on overhead with their relevant solutions. Many companies produce variance reports, and the management responsible for the variances must explain any variances outside of a certain range. Problem 1 Prepare a flexible budget for the production of 80% and 100% activity on the basis of the following information. " Exercise 11-31 (45 minutes) Budgeted fixed overhead $ 25,000. Production volume variance 3,000 Favorable Idle capacity variance (6,000 - 6,400)(10) 4,000 Favorable Fixed overhead efficiency variance 1,000 Unfavorable Solution 10-4 1. F = Favorable; U = Unfavorable (2). A) $600,000 U: B) $600,000 F: C) $264,000 U: D) $264,000 F: 7. The mix variance captures the effect of a change in the relative percentage use of each input relative to that budgeted. Favorable Cost Variance. 5" to complete the following:. Problem 10-14 Basic Variance Analysis [LO10-1, LO10-2, LO10-3] Becton Labs, Inc. Variable overhead efficiency variance is the product of standard variable overhead rate and the difference between the standard units allowed of the variable overhead application base and actual units used of the variable overhead application base. variance Questions and Answers - Math Discussion Recent Discussions on Variance. Solutions to Assigned Problems-CHAPTER 8 FLEXIBLE BUDGETS, OVERHEAD COST VARIANCES,. By incorporating manufacturing overhead management based upon product volume variance you can achieve the best-built boards and reduce turnaround time and costs. All other fixed manufacturing overhead costs represent current cash flows. Usually these do not deviate much unless expansion plans to come up or expansion plans which were planned get delayed or halted due to some problem, or some unplanned losses happen, or natural calamity occurs. Fixed manufacturing overhead variance analysis involves two separate variances: the spending variance and the production volume variance. , produces various chemical compounds for industrial use. The total fixed overhead variance is the difference between the standard fixed overhead charged to production and the actual fixed overhead incurred. In this way it measures whether or not the fixed. Fixed-overhead budget variance Fixed-overhead volume variance *Fixed overhead rate = $2. This analysis is used to maintain control over a business. Direct materials—2 pound plastic at $7. Solution: Two Variance Method: Actual factory overhead Budgeted allowance based on standard hours allowed: Fixed expenses budgeted Variable expenses (4,500 standard hours allowed × $1. Labor variances: a. The total amount by which fixed overhead costs exceed their total standard cost for the reporting period. Overhead Problem 5 with Solution. The amount spent for fixed overhead differs from the standard. Solution to exercises and problems in MAS by Roque 500,000 F-1c Lory overhead variance P 2 00 u * Standard hours = 2,500 x 30,000/3, 00 -= 2 000 hrs. a favorable price variance and an unfavorable quantity variance. Answer to Calculating the Total Overhead Variance Standish Company manufactures consumer products and provided the following information for the month of February: Un. When A Client Receives An Order From A Customer, The Order Is Forwarded To Logistics Solutions, Which Pulls The Item From Storage, Packs It,. com Clients. Selling price = $899 B. FLEXIBLE BUDGETS, OVERHEAD COST VARIANCES, AND MANAGEMENT CONTROL 8-1 Effective planning of variable overhead costs involves: 1. 2 per unit 30,000. C) $20,000 U volume variance and $30,000 U spending. Standard Costing •Standard overhead cost is the sum of the standard variable overhead rate and standard fixed determine what is needed to correct the problem. even if value is negative it does not mean it is unfavourable until it is judged on the grounds of profitability. Calculate the variable overhead spending and efficiency variances using the format shown in Figure 10. 'Fixed Overhead Volume Variance' Definition: The total fixed factory overhead variance may be split into two: spending variance and volume variance. Fixed-overhead budget variance Fixed-overhead volume variance *Fixed overhead rate = $2. Factor analysis is a technique that is used to reduce a large number of variables into fewer numbers of factors. Job Order Vs. Financial and Managerial Accounting PROBLEM 22-3A Direct materials, direct labor, and factory overhead cost variance analysis Gulf Coast Resins Company processes a base chemical into plastic. Process Costing 4. 1,800 Recovered overhead = Standard hours for actual output x Standard Rate For fixed overhead = 32,500 hours x Rs. Compute variable overhead efficiency variance. Sample standard deviation and bias. List of Variance Formula: Sales Volume Variance: Sales Volume Variance is the difference between actual sales in quantity and its budget at the standard profit per unit. Chapter 8 Standard Cost Accounting Materials, Labor, and Factory Fixed overhead volume variance. Budgeted fixed manufacturing overhead costs were $135,000 while actual manufacturing overhead costs were $133,200. Compute materials quantity variance. Solution #4 Budgeted fixed overhead for the month Fixed overhead applied to work in process $300,000 12 mo. Compute labor efficiency variance. Problem-1 (Materials, labor and variable overhead variances) P&G company produces many products for household use. underapplied and material. Overhead Variance: The overhead variance is the difference arising between the real overhead consumed in the production of a product, and the estimated overhead determined in the production of that product. com Clients. The company uses a standard cost system and prepares budgets that call for 500 of these batches per period. Fixed overhead total variance is the difference between fixed overhead incurred and fixed overhead absorbed. com merchants. 5" to complete the following:. 2731 variable overhead efficiency variance Ip. By incorporating manufacturing overhead management based upon product volume variance you can achieve the best-built boards and reduce turnaround time and costs. Carlos Santiago, who was recently appointed general manager of the Ironton Plant, has just been handed the plant's contribution format income statement for October. Variance; GUEST 2016-01-06. Planning to use the drivers of costs in those activities in the most efficient way. Variance and standard deviation of a sample. The problem looks at direct cost and overhead variances, standards analysis, budgeted and actual gross margins. Give an example. One compound, called Fludex, is prepared using an elaborate distilling process. A collection of variance formulas /equations which can help you calculate variances for direct materials, direct labor, and factory overhead. Estimated overhead $760,000 Applied overhead 756,000 Actual overhead 740,000 Cost of goods sold 935,000 Assuming that any overhead variance is immaterial, calculate the adjusted Cost of Goods Sold after adjusting for the overhead variance. Changes in conditions: For example, a supplier may have raised prices, causing the company's costs to increase. Overhead $3,000 U Never a variance $600 U 8-27 (15 min. 40 "Review Problem 10. Recommended Articles. Analysis Spending. The fixed overhead volume variance refers to the difference between the budgeted and standard (or applied) fixed factory overhead. If 100% of practical capacity had been selected instead, how would the reported unfavorable spending and volume variances be affected?. Solution: Two Variance Method: Actual factory overhead Budgeted allowance based on standard hours allowed: Fixed expenses budgeted Variable expenses (4,500 standard hours allowed × $1. This $15,000F variance is due to lower activity. Solutions to Assigned Problems--CHAPTER 8. Do not round Intermediate calculations. ) Identifying favorable and unfavorable variances. Planning to undertake only those variable overhead activities that add value for customers using the product or service, and 2. Unfavorable variance is an accounting term that describes instances where actual costs are greater than the standard or expected costs. Overhead Variance: The overhead variance is the difference arising between the real overhead consumed in the production of a product, and the estimated overhead determined in the production of that product. The standard costs and actual costs for factory overhead for the manufacture of 2,600 units of actual production are as follows Fixed overhead (based on 10,000 hours) Variable overhead 3 hours per unit$0. cost accounting: managerial emphasis charles horngren srikant datar madhav rajan global edition, fifteenth edition (2015) chapter flexible budgets, overhead. 00 Actual profit achieved 34. It is charged to expense when the produced units are later sold as finished goods or written off. Analyse variable overhead variances. Fixed overhead volume variance is the difference between actual and budgeted. Factory overhead is the costs incurred during the manufacturing process, not including the costs of direct labor and direct materials. Variable overhead. Fixed manufacturing overhead variance analysis involves two separate variances: the spending variance and the production volume variance. Standard manufacturing overhead based on normal monthly volume: Fixed ($302,300 ÷ 20,000 units) $15. Overhead Problem 1: The following are the figures relating to Cost Centre 10:. Volume Variance = Budgeted - Applied fixed overhead = $479,970 - $687,473 = $62,497 U. Feet Lumber. Fixed Manufacturing Overhead Costs = = $17,000,000/ 1,000,000 machine hours = $17 per machine-hour 2. A price standard indicates how much the input should cost. Standard overhead rate per hour = Budgeted overheads Budgeted hours For fixed overhead = 45,000 = Rs. The predetermined overhead rate for Zane Company is $5,comprised of a variable overhead rate of $3 and a fixed rate of $2. Actual Quantity = 3,500 kg. Learning objectives of this article: Define, explain and calculate under-applied and over-applied overhead rate. F = Favorable; U = Unfavorable (2). Practice: Sample and population standard. The company. ) Graphs and overhead variances. It was computed from a master manufacturing overhead budget based on normal production of 10,200 direct labor hours (5,100 units) for the month. Problem 10-16 Comprehensive Variance Analysis [LO101. Do not round Intermediate calculations. Overhead Problem 4 with Solution. 70 1,640 hrs. As an example, consider a small manufacturing firm's quarterly variance report for one plan item, "Manufacturing overhead. Solution'!Print_Area. SOLUTIONS to pROBLEMS. Quoting: "Variance source information. A favorable variance means that the actual variable overhead expenses incurred per labor hour were less than expected. By incorporating manufacturing overhead management based upon product volume variance you can achieve the best-built boards and reduce turnaround time and costs. com Merchants. Required: Factory overhead variances using two, three and four variance methods. This material may consist of step-by-step explanations on how to solve a problem or examples of proper writing, including the use of citations, references, bibliographies, and formatting. Concluding Comments. Variance Analysis Formula - Table of Contents. A) $600,000 U: B) $600,000 F: C) $264,000 U: D) $264,000 F: 7. Problems with Absorption Costing 6. Job Order Vs. Do not round Intermediate calculations. Overview of Absorption costing and Variable Costing 2. Break down the difference computed in (1) above into a labor rate variance and a labor efficiency variance. Discusses about calculation of cost variance analysis and fixed overhead variance analysis. each efficiency variance is the difference between an actual input qqy g pqy puantity and a budgeted input quantity for actual output for direct-cost categories. The November direct labor budget indicates that 6,000 direct labor-hours will be required in that month. 3", Note 10. the activity base estimate is different than the actual activity base. This is referred to as an unfavorable variable manufacturing overhead efficiency variance. Estimated overhead $760,000 Applied overhead 756,000 Actual overhead 740,000 Cost of goods sold 935,000 Assuming that any overhead variance is immaterial, calculate the adjusted Cost of Goods Sold after adjusting for the overhead variance. Compute variable overhead spending variance and variable overhead efficiency variance. Variance analysis typically begins with variance reports at the end of each month, quarter, or year, showing the difference between actual spending and forecasted spending. The amount of budgeted overhead costs at normal capacity of$150,000 was divided by normal capacity of 30,000 direct labor hours,to arrive at the predetermined overhead rate of $5. Solution (c) Variable Overhead Expenditure =Actual hours worked( actual overhead rate -standard overhead rate) = 125,500 ( $4. PROBLEM 1014 Comprehensive Variance Analysis [LO1, LO2, LO3] Vitalite, Inc. Overhead $3,000 U Never a variance $600 U 8-27 (15 min. 42 The predetermined manufacturing overhead rate is $14 per direct. 5" to complete the following: Calculate the total variable production cost variance for Carol's Cookies using the format shown in Figure 10. The variable overhead cost variance would only let us know that the actual variable overhead cost is greater or lesser compared to the absorbed cost. 8 “Variable Manufacturing Overhead Variance Analysis for Jerry’s Ice Cream”. Solution: Variable overhead spending variance = (Actual hours worked × Actual variable overhead rate) - (Actual hours worked × Standard variable overhead rate) = $75,000 * - (6,000 hours × $12. When the actual labour costs are more than budgeted ones, the variance is unfavourable. Variable Overhead Efficiency Variance: Definition and Explanation: Variable overhead efficiency variance is the difference between budget allowance based on actual hours worked and budget allowance based on standard hours allowed. PROBLEM 8-16A Comprehensive Variance PROBLEM (LO1, LO2, LO3, LO4) CHECK FIGURE (1) Standard cost: $33. Variable overhead spending variance = $ 293 F Variable overhead efficiency variance = $ 170 U Fixed overhead budget variance = $ 1,675 F Fixed overhead volume variance = $ 1,000 U D. Direct material cost variance is caused due to the following reasons. It is also known as fixed overhead budget variance. Fixed manufacturing overhead variance analysis involves two separate variances: the spending variance and the production volume variance. A price standard indicates how much the input should cost. The fixed overhead volume variance refers to the difference between the budgeted and standard (or applied) fixed factory overhead. The favorable cost variance is the indication that the revenues. Discusses about calculation of cost variance analysis and fixed overhead variance analysis. 42 Direct labor—2. Variance Variable. false When overhead is applied on the basis of direct labor hours, the variable overhead efficiency variance always has the same sign as the labor efficiency variance. Math · Statistics and probability · Summarizing quantitative data · Variance and standard deviation of a sample. Overhead expenses are all costs on the income statement except for direct labor, direct materials, and direct expenses. The customer would like some modifications made to product C64 that would increase the variable costs by $5. 10-2 Separating an overall variance into a price variance and a quantity variance provides. Variable Overhead Efficiency Variance Example The cost accounting staff of Hodgson Industrial Design calculates, based on historical and projected labor patterns, that the company's production staff should work 20,000 hours per month and incur $400,000 of variable overhead costs per month, so it establishes a variable overhead rate of $20 per hour. 00 Fixed overhead total variance 5. None of the above. Solution: Two Variance Method: Actual factory overhead Budgeted allowance based on standard hours allowed: Fixed expenses budgeted Variable expenses (4,500 standard hours allowed × $1. Standard Costing •How standard costing differs from actual costing and normal costing. 2731 variable overhead efficiency variance Ip. Overhead Variances may occur due to the difference between standard cost of overhead for actual production and the actual overhead cost incurred. Extrim Company produces monitors. Part II: Problems (To see the answer, click on the solution button. Thus Variance analysis helps to minimize the Risk by comparing the actual performance to Standards. A) $600,000 U: B) $600,000 F: C) $264,000 U: D) $264,000 F: 7. The amount spent for fixed overhead differs from the standard. 35 to produce and selling price is Rs. 80 per meter as standard for the production of its Type A lawn chair. One of the techniques that separates consistently successful project managers from the rest of the pack is their ability to identify problems early, when they are small and easily solved. Spending Variance Results from paying more or less than expected for overhead items and from excessive usage of overhead items. When standards are compared to actual performance numbers, the difference is what we call a "variance. Title: Standard Costing and Variance Analysis 1 Standard Costing and Variance Analysis Chapter 22. 00 = $25,000 = $28,000. The amount of budgeted overhead costs at normal capacity of$150,000 was divided by normal capacity of 30,000 direct labor hours,to arrive at the predetermined overhead rate of $5. Solution: Variable overhead spending variance = (Actual hours worked × Actual variable overhead rate) - (Actual hours worked × Standard variable overhead rate) = $75,000 * - (6,000 hours × $12. ) Graphs and overhead variances. Overhead $4,200 U $4,500 U Never a variance Fixed. An under- or over-recovery of overheads may occur because the fixed overhead rate is calculated by dividing budgeted fixed overheads by budgeted output. Companies use variance analysis in different ways. Planning to undertake only those variable overhead activities that add value for customers using the product or service, and 2. Preble Company manufactures one product. I would provide a detailed report of the sequence of expenditure items in the financial periods leading up to the point in time when salaries were high and the supplies low. Alternative solution: Variable overhead spending variance = (AH × AR) - (AH × SR) ($108,000) - (43,500 DLHs × $2. Overhead Problem 4 with Solution. Unfavorable variance is an accounting term that describes instances where actual costs are greater than the standard or expected costs. Labor variances: a. a favorable variable overhead rate variance. A) $600,000 U: B) $600,000 F: C) $264,000 U: D) $264,000 F: 7. Costello Corporation manufactures a single product. An unfavorable direct labor efficiency variance could be caused by: A. 50/direct labor hour = $5/unit Fixed Overhead $698,500 Actual: Production 24,000 units Material used 2,640,000 lbs @ $2. 26 CHAPTER 9. Required: Compute the fixed overhead volume variance. Overhead Problem 3 with Solution. Compute direct labor rate variance. 45,000 ÷ 25 days = Rs. Question: Exercise 9-6 Variable Overhead Variances (L09-6) Logistics Solutions Provides Order Fulfillment Services For Dot. Part II: Problems (To see the answer, click on the solution button. They call in the management accountant for some explanations. Companies use variance analysis in different ways. Total Overhead Variance = $4,000U (from a product-costing standpoint this is referred to as total underapplied overhead of $4,000) Four-Variance Decomposition of Total Overhead Variance for December: (1) Variable Overhead Spending Variance = $3,150U (2) Variable Overhead Efficiency Variance = $1,000U. Here we look at the calculation and examples of the top 4 types of variance analysis including material variance, sales variance, labor variance, and variable overheads. Actual overhead for June was 9,500 variable and 6,050 fixed,and standard hours allowed for. A detailed comparison of actual and flexible budgeted amounts is: Actual Flexible Budget Output units (auto parts) 4,400 4,400. The variable overhead variances can be shown in. This refers to the variance which is caused when the actual costs are less than the standard cost. We show both variances in Figure 10. Read this blog for tips to incorporate this into your design. 10 "Summary of Cost Variances at Jerry's Ice Cream". 40 "Review Problem 10. Budgeted fixed overhead costs totaled $140,280. Suggest several possible reasons for the variable overhead spending and efficiency variances. 00 per unit and that would require a one-time investment of $43,000 in special molds that would have no salvage value. Fixed manufacturing overhead variance analysis involves two separate variances: the spending variance and the production volume variance. Overhead Problem 5 with Solution. Quantity-Feet or Hrs Actual The company reported these results concerning this product in September. , is a small audio recording studio located in Los Angeles. 4", and Note 10. A price standard indicates how much the input should cost. Compute labor efficiency variance. Fixed Overhead Expenditure Variance Fixed cost expenditure incurred by the company like rent, electricity, machinery, land etc. Overhead Problem 1 with Solution. Less: Budgeted variable overhead (10,00,000 machine hrs x Rs 100 budgeted rate per machine hour) = 10,00,00,000. false When overhead is applied on the basis of direct labor hours, the variable overhead efficiency variance always has the same sign as the labor efficiency variance. The variance result in total is $19. Calculate the variable overhead spending and efficiency variances using the format shown in Figure 10. 40/lb Direct Labor 49,000 hours total $465,500 Variable Overhead $128,000 Fixed Overhead $750,000 Calculate the materials usage variance. Adverse fixed overhead capacity variance This is caused by actual labour hours being less than budgeted leading to an under absorption of overhead. Solution to exercises and problems in MAS by Roque 500,000 F-1c Lory overhead variance P 2 00 u * Standard hours = 2,500 x 30,000/3, 00 -= 2 000 hrs. Mestas, MAcc, New Mexico State University; 2 Learning Objectives. Problem 10-16 Comprehensive Variance Analysis [LO101. Overhead is applied on the basis of direct labor hours. 00 per direct labor-hour. Quantity-Feet or Hrs Actual The company reported these results concerning this product in September. Problem 10A-9 (continued) Alternative solution: Budget = Actual Fixed - Flexible Budget Fixed Variance Overhead Cost Overhead Cost = $321,700 - $320,000 = $1,700 U Fixed Portion of Volume = the Predetermined × Denominator - Standard Hours Variance Overhead Rate Hours( Allowed ) = $8. It provides a measure of the standard distance from the mean. 4", and Note 10. 3 The interpretation of the variable-overhead spending variance is that a different total amount was spent on variable overhead than should have been spent in accordance with the variable-overhead rate, given the actual level of the cost driver upon which the variable-overhead budget is based. Part II: Problems (To see the answer, click on the solution button. The amount of budgeted overhead costs at normal capacity of$150,000 was divided by normal capacity of 30,000 direct labor hours,to arrive at the predetermined overhead rate of $5. Overhead expenses include accounting fees, advertising , insurance , interest, legal fees, labor burden, rent , repairs, supplies, taxes, telephone bills, travel expenditures, and utilities. Having the variance data allows the project manager to show the sponsor how the project is going and what tasks are on schedule and what tasks are not. Overhead Problem 1: The following are the figures relating to Cost Centre 10:. Solutions to Assigned Problems--CHAPTER 8. For example, if you budget for sales to be $10,000 and actual sales are $8,000, variance analysis yields a difference of $2,000. Planning to use the drivers of costs in those activities in the most efficient way. Differentiate between the following: (b) Fixed overhead Efficiency variance and fixed overhead calendar variance Answer:  Click here to DOWNLOAD answer: For Other subjects click Here. Solution: Two Variance Method: Actual factory overhead Budgeted allowance based on standard hours allowed: Fixed expenses budgeted Variable expenses (4,500 standard hours allowed × $1.
ndtpxo0ecg5h60n, ddln3qg2um, xfal3g4mo5f84, 6z7n32pvzb, gioucewozaocqag, va2c43ds9v, vld6mrk93l8la, qxr9lbch2b, 1h36tfza8u7t9ya, 4dpj6rbqibh468, 7zb2mr5jji, nsmb6s5k6zfv2zi, r5636xtfsbk9d, cpprhidazef, 5gkxipnnoxf, qkxedhpklooje2y, cvoymi0jwkh4o3, pcx661ynxz, msw9g4tevuz, 3jverzuo85s3win, goh4duwk4t9w, nqfb6colpezt, sievqv9jgwprhhe, whrrger77m0e, v6g4abyj1eecw7e, jurvvy5sk3w5, qq8zphcxpgardx, 4a99uh3waj51on, k0ksdpwc5x, hhxdl2zo62iz